正在加载视频...

视频加载失败

Great post by Matt here explaining why Bitcoin amplification can matter dramatically more than cost of capital. A lot of people like to obsess over the dividend rates, but what actually hits the common stock? It is cost × scale × amplification. Here’s an actual sensitivity test with two...

20,110 次观看 • 5 天前 •via X (Twitter)

0 条评论

暂无评论

原始帖子的评论将显示在这里

相关视频

What if we backtested the digital credit / perpetual preferred equity model by inserting it into Bitcoin’s actual price history at the start of 2015? I modeled a hypothetical Bitcoin treasury company with: 1. $100M of common equity 2. $100M of 11% perpetual preferred equity 3. $200M of Bitcoin purchased on day one 4. 2.0x initial BTC coverage on the preferred 5. Up to $100M of additional preferred-funded BTC purchases per year 6. No additional common stock issuance 7. Dividends funded by selling Bitcoin 8. The ability to defer cumulative dividends during periods of weak coverage Then I ran the structure through every Bitcoin boom and crash from January 2015 through September 2026. Bitcoin itself compounded at 59.8% annually over the period. $100M invested directly into BTC became $24.08 billion. The same $100M of initial common equity behind the preferred-funded Bitcoin treasury became $62.87 billion. That is 2.61x the terminal value of simply holding Bitcoin. Modeled common NAV CAGR = 73.4% vs. 59.8% for BTC And this happened despite the company selling 103,729 BTC over the period to fund $770M of cash preferred dividends. When Bitcoin appreciates faster than the cost of the preferred capital, the fixed-dollar claim becomes progressively smaller relative to the asset base. The preferred starts with only 2.0x BTC coverage. By the end of the backtest, coverage reaches 54.1x. The common equity effectively captures the residual convexity. But there is a huge caveat. The modeled common also suffered a 91.2% maximum drawdown. That is the entire game. Perpetual preferred equity changes the time structure of the liability. There is no maturity date forcing the company to refinance or liquidate Bitcoin at the worst possible moment. And if dividends are cumulative but deferrable, management can choose not to sell scarce Bitcoin into a crash merely to satisfy a quarterly cash obligation. You are effectively matching a permanent dollar liability against a scarce monetary asset with historically enormous long-term appreciation, while allowing common equity to own the residual upside. That might be the deepest insight from the backtest. The superpower of digital credit is not leverage. It is time itself.

Adam Livingston

12,981 次观看 • 18 天前

Long but VERY IMPORTANT POST on the importance of Bitcoin amplification while Bitcoin is cheap. Bitcoin treasury X has spent months litigating preferred dividends. "9% is smart. 13% is expensive. 15% is reckless." If you're underwriting a long-term bull thesis, you're arguing about the wrong variable. So I built a model. Three hypothetical companies. Same $10 stock. Same Bitcoin per share. Bitcoin compounds 25% a year for ten years, $75k to ~$698k. mNAV is pinned at 1.0x the entire time. No premium, no reflexivity, no ATM magic. The only difference is how much amplification they buy (preferred notional ÷ Bitcoin holdings) and what they pay for it: A: 9% dividend, sliding to 0% by year ten. 10% amplification. B: 13% dividend. 35% amplification. C: 15% dividend. 60% amplification. The preferred is senior, perpetual, and a fixed-dollar claim. Proceeds buy Bitcoin. Each company keeps issuing at a steady monthly pace, and every dividend gets paid by issuing common at NAV. Every coupon dollar costs shareholders real Bitcoin. Year ten: A: $123 B: $146 C: $166 Just owning Bitcoin: $93 The ranking is perfectly backwards to cost of capital. The cheapest money finished dead last. So let's be generous. Give Company A a 0% dividend rate from day one. Yup. Free money, forever. $134. Still last. C could pay 17% and still tie free money. Over the decade C pays $5.3 billion in dividends. A pays $84 million. C nearly quadruples its share count funding those coupons and still grows Bitcoin per share 78%. A grows it 32%. The first-order math explains it: Extra return ≈ (preferred per $1 of equity) × (Bitcoin return − dividend) A has the better spread: 25 minus 9 is 16 points. C's is 10. But C carries $1.50 of preferred per dollar of equity. A carries 11 cents. The dividend is a subtraction. Amplification is a multiplier. You can't subtract your way past someone who's multiplying. It also tells you exactly when the coupon matters: in proportion to the amplification it's attached to. A cheap coupon on a sliver of amplification is just a very efficient way to own less Bitcoin. Now the attribution. Treat your Bitcoin path as the given, since that is literally the thesis you're underwriting, and run Shapley over the two players left: amplification and mNAV. Remember... mNAV sat at 1.0x for ten years, so its Shapley value is exactly zero. Bitcoin paid every company the same +$83. Amplification, net of every dividend: A +$30, B +$53, C +$73. All of the outperformance is amplification, and mNAV hasn't even entered the equation. Put any premium you like on top. It multiplies an amplified NAV. Timing is the part people miss. A fixed-dollar claim locked in while Bitcoin is cheap gets melted by the run. Company C issues preferred every single month and still drifts from 60% amplification to 21% by year ten. The bull market de-levers you for free. Run C's exact playbook but wait for Bitcoin to double before starting: $150 instead of $166. Same coupon, same ratio, worse entry. The real question if you are a Bitcoin bull is "how fast do you think Bitcoin compounds?" If your answer is under 20%, the coupon is the least of your problems. If you think Bitcoin is cheap, amplify while it's cheap. Penny pinching the coupon is optimizing the toll on a road you're barely driving on. Hypothetical model, not investment advice. Explainer video below:

Adam Livingston

17,845 次观看 • 1 天前

🔥METAPLANET = INSANE OPPORTUNITY🔥 I think everyone is SEVERELY underappreciating what Metaplanet is building out in Japan. If Metaplanet can borrow at 4.15% today and carry that debt until Bitcoin reaches $1 million, the economics for existing shareholders resemble selling common equity at more than TEN TIMES NAV. Yup. Imagine being able to issue equity to buy Bitcoin at a 10x mNAV. Let's break it down. The first BitBond issuance was tiny, roughly ¥200 million, or $1.3 million. The pipe behind it could eventually become enormous. Metaplanet can now issue ordinary yen-denominated bonds through its own securities subsidiary, pay investors around 4.15%, use the capital to buy Bitcoin, and roll the principal into new bonds every three years. The bondholders receive a fixed yield in yen. Metaplanet’s common shareholders capture everything Bitcoin earns above that cost of capital. Here’s how absurdly powerful the math gets. Metaplanet borrows $1 at 4.15% and buys $1 of Bitcoin. After 3 years, that $1 of debt has grown to approximately $1.13 if we assume the interest is financed and rolled. If Bitcoin doubles, the Bitcoin is worth $2. Pay the $1.13 obligation and common shareholders are left with $0.87 of incremental equity without issuing a single common share. Economically, that is equivalent to selling common equity at roughly 1.77× mNAV: $2.00 of Bitcoin ÷ $1.13 bond obligation = 1.77×. Starting with Bitcoin around $63,000: At $100,000 BTC, the bond behaves like equity issued at 1.41× mNAV. At $150,000 BTC, it behaves like equity issued at 2.11× mNAV. At $200,000 BTC, it behaves like equity issued at 2.81× mNAV. That matters enormously while Metaplanet’s common stock trades around or below NAV. Selling common shares down here would dilute existing shareholders. BitBonds allow the company to acquire more Bitcoin per share while waiting for the common-stock premium to return. Now extend this idea over the next decade. Assume Bitcoin rises from $63,000 to $1 million over 10 years. Every $1 of Bitcoin purchased today becomes $15.87. $1 borrowed at 4.15% and continuously rolled becomes approximately $1.50 owed. Common shareholders capture the remaining $14.37. The mNAV-equivalent financing multiple becomes: 15.87 ÷ 1.50 = 10.57× mNAV. Read that again. Yes. I'll repeat it for you. Metaplanet can borrow at 4.15% today and carry that debt until Bitcoin reaches $1 million, the economics for existing shareholders resemble selling common equity at more than TEN TIMES NAV. So I modeled a simple scenario. Metaplanet begins with 43,000 BTC at $63,000, giving it roughly $2.71 billion of Bitcoin. It then maintains 10% balance-sheet amplification all the way to $1 million Bitcoin. Gross BTC exposure stays at 1.10× common equity. New bonds are issued monthly at 4.15%, and every bond is rolled after three years. The opening issuance would be approximately $271 million, buying another 4,300 BTC immediately. As Bitcoin appreciates, the balance sheet creates additional borrowing capacity. Metaplanet keeps issuing enough to maintain the same conservative 10% amplification instead of allowing leverage to run wild. Average monthly issuance begins around $8 million during year one. Once the three-year rollover cycle starts, new issuance plus refinancings average approximately: $37 million per month in year 3 $72 million per month in year 6 $101 million per month in year 8 $192 million per month in year 10 Across the full decade, the company issues approximately $8.9 billion of gross bonds, including around $3.5 billion of refinanced maturities. Here is where Metaplanet ends when Bitcoin reaches $1 million (not a prediction, just a projection of these inputs): 59,727 BTC $59.73 billion of gross Bitcoin assets $5.43 billion of outstanding debt $54.30 billion of common NAV Without BitBonds, the original 43,000 BTC would simply be worth $43 billion. The bond strategy therefore creates approximately $11.30 billion of additional common equity. Same common shareholders. Same original 43,000 BTC starting point. Approximately 16,727 additional Bitcoin accumulated through controlled balance-sheet amplification. That produces 26.3% more NAV per share at $1 million Bitcoin without common-share dilution from the bond program. Of course, they still need buyers for the bonds. They must stagger maturities, maintain adequate liquidity, service the coupons and avoid building some psychotic refinancing wall during a Bitcoin bear market. The relevant hurdle is also BTC measured in yen, rather than dollars. But at 10% amplification, Bitcoin only needs to outperform a 4.15% yen cost of capital for the strategy to become accretive. Metaplanet owns 43,000 Bitcoin and now owns the securities platform capable of distributing its debt directly into Japan’s gigantic market for fixed-income savings. This is becoming much bigger than a Bitcoin treasury company. They are building a machine that converts Japanese demand for fixed yen yield into permanently increasing Bitcoin per common share. The bondholders get 4.15%. Metaplanet shareholders get everything Bitcoin does above it for the next decade. Short fiat. Long Bitcoin. This trade is OBSCENE:

Adam Livingston

29,566 次观看 • 1 个月前

Strive (ASST) is set up to absolutely moon. The catapult has been loaded. ASST holders might have this question: What happens to common equity if Bitcoin rises and the balance sheet either stays static or keeps accumulating through SATA issuance? Using CEBE math, I modeled two scenarios with Bitcoin going from roughly $68.5k to $126k. Scenario 1: Static balance sheet No new Bitcoin. No new SATA. No additional capital formation. Just the existing balance sheet riding Bitcoin higher. In that scenario, ASST goes from roughly $15.86 to $37.24. That is still a very strong outcome, because the company’s existing Bitcoin exposure appreciates and CEBE per share rises as fixed senior claims shrink in BTC terms. At $126k Bitcoin, CEBE reaches roughly 17,488 sats per share. $37.24 stock price with the multiple staying flat and zero new Bitcoin purchased :) Scenario 2: $200 million of SATA issued every month Same Bitcoin path. Same starting point. But Strive adds $200 million of SATA every month and uses it to acquire more Bitcoin. In this scenario, the stock goes from roughly $15.86 to $54.21. CEBE rises to roughly 25,456 sats per share. The Bitcoin stack grows from about 19,000 BTC to roughly 45,900 BTC. This is where the mechanism gets violent. The static balance sheet benefits from Bitcoin appreciation. The SATA issuance scenario benefits from Bitcoin appreciation plus monthly balance sheet expansion. That means the common equity is not simply waiting for Bitcoin to go up. It is watching the company potentially compound its Bitcoin exposure while the denominator gets partially protected by the capital structure. At the end of the model: Static case: $37.24 stock price SATA monthly case: $54.21 stock price Difference: +$16.97 per share Relative uplift: about 45.6% If SATA issuance is done at attractive terms and deployed into Bitcoin, the common wins big after Bitcoin moons. That is the whole game. This is amplified Bitcoin. And if the market starts pricing that correctly, the stock does not merely track Bitcoin. It can re-rate around the speed and quality of true Bitcoin-per-share growth:

Adam Livingston

14,499 次观看 • 4 个月前

Bitcoin vs. Amplified Bitcoin I ran 500,000 paired Monte Carlo simulations over four years. Bitcoin starts at $86,000, with a 40% geometric CAGR assumption and 40% annualized volatility. The amplified model takes 1.5× each simulated daily Bitcoin return, producing roughly 60% volatility. Same Bitcoin shocks. Same $86,000 starting investment. Different sensitivity. Median ending value: Bitcoin: $330,057 - 3.84× Amplified Bitcoin: $508,584 - 5.91× At the 95th percentile: Bitcoin: $1.235 million Amplified Bitcoin: $3.676 million At the 99th percentile: Bitcoin: $2.132 million Amplified Bitcoin: $8.327 million The probability of finishing at 10× or more rises from 11.6% to 33.1%. Amplified Bitcoin finishes ahead in 85.9% of the paired simulations. But the wider upside distribution comes with a materially rougher ride. Median maximum drawdown increases from 42.2% to 57.7%. The probability of finishing below the starting investment rises from 4.7% to 7.0%. A company targeting sustained amplified exposure needs to actively manage its capital structure and Bitcoin exposure. Issuing preferred equity once does not permanently lock in 1.5× stock-price sensitivity, and balance-sheet amplification is not the same as market beta. These are the mathematical results of a maintained-sensitivity projection, not a forecast for any company. Financing costs, preferred dividends, dilution, valuation changes, and company-specific risks are excluded. Volatility is vitality:

Adam Livingston

27,726 次观看 • 13 天前

🔥STRATEGY WILL BE THE WORLD'S MOST VALUABLE COMPANY - BITCOIN WILL FLIP GOLD🔥 Think Bitcoin is going to eventually flip gold as the world's #1 asset? In that case, you should be bullish on $MSTR! NAPKIN MATH: Let's make it simple with 20 million circulating BTC and gold also sees some inflows so it's $40T by the time the BTC flippening of gold happens. $40T / 20 million = $2 million per Bitcoin. When does this happen? No idea. Let's say it happens in 2038. Let's say zero MSTR mNAV expansion. Zero new Bitcoin acquired. They pay 12% on STRC until then. Dividends paid with MSTR issuance. They pay 0.55% on their debt and it never goes away (lol). RESULT: Bitcoin goes from $62,875 to $2 million. BTC return: 31.81x MSTR goes from $93.28 to approximately $4,253. MSTR return: 45.60x Again: Zero new Bitcoin acquired. Zero mNAV expansion. The preferreds remain outstanding. The debt remains outstanding. MSTR spends approximately $22.7 billion servicing STRC dividends and debt interest over the 12 years, entirely through common-stock issuance. And MSTR still outperforms Bitcoin. HOW DOES THAT HAPPEN? At the beginning, MSTR’s net senior claims equal approximately 292,251 BTC. At $2 million per Bitcoin, those exact same dollar claims equal only 9,188 BTC. The liabilities never disappear. They simply get beaten within an inch of their economic lives by the denominator. That releases approximately 283,064 BTC of residual value to the common equity without Strategy purchasing one additional sat. Common shareholders’ residual claim rises: 551,524 BTC → 834,587 BTC Paying 12 years of dividends and interest through MSTR issuance increases the share count by only: 384.6 million → 406.0 million Just 5.6% dilution. So CEBE per share rises: 143,404 sats → 205,562 sats That is 43.3% growth in claims-adjusted Bitcoin exposure per share while the gross Bitcoin treasury remains completely unchanged. The return equation becomes: 31.81x BTC appreciation × 1.433x CEBE-per-share growth × 1.00x mNAV change = 45.60x MSTR $10,000 invested in Bitcoin becomes approximately $318,000. $10,000 invested in MSTR becomes approximately. $456,000 MSTR creates roughly $138,000 of additional terminal wealth on the same $10,000 investment while buying zero additional Bitcoin. This is the part MSTR bears cannot process because their mental model of a capital structure is a shoebox with the word “DEBT” written on the lid in crayon. MSTR is not merely a static jar of Bitcoin. Common shareholders own the residual claim behind fixed-fiat liabilities wrapped around scarce collateral. As Bitcoin appreciates, those dollar liabilities consume fewer sats. The value released by that compression flows to common equity. At $2 million Bitcoin, the debt is still technically there. It just has the economic significance of a parking ticket taped to an aircraft carrier. The Bitcoin flippening would not merely dethrone gold. It would turn MSTR’s capital structure into a 12 year public execution of the dollar denominator:

Adam Livingston

24,380 次观看 • 2 个月前

Bitcoin has already won as Digital Capital. The next wave is Digital Credit, Digital Money, Digital Yield, and Bitcoin-backed capital markets — products that can bring trillions of dollars of traditional credit and money market capital onto Bitcoin. My interview with Cointelegraph at BTC Prague. 00:57 — Bitcoin in a drawdown: five major pullbacks in six years, stronger fundamentals, and rising dominance 02:23 — Digital Credit: from zero to an $11B+ asset class in 12 months 03:35 — Digital Money: bitcoin-backed yieldcoins and the path from 40 vol to 0 vol 04:31 — The opportunity for 8% yield in dollars, euros, yen, pounds, and francs 06:02 — $300T of credit, $30–50T of money markets, and the $10T opportunity for Bitcoin 07:19 — Why Bitcoin is winning economically, technically, and ethically 08:26 — Quantum computing, FUD, and why bear markets amplify Bitcoin debates 10:37 — AI capital rotation, Bitcoin’s current drawdown, and the path to recovery 11:36 — Six years of Strategy: why I would have moved faster into Digital Credit 12:22 — The ideal Bitcoin Treasury Company: common equity plus STRC-style Digital Credit 14:35 — The 32 BTC sale, the $100M bitcoin buyback, and why capital must back credit 17:02 — Defending the equity, credit, and bitcoin-backed capital structure 19:03 — The tradeoff: buy 200,000 BTC and sell 10,000 BTC — or buy and sell zero 20:15 — “Never sell,” Twitter trolls, and Strategy’s fiduciary obligations 22:06 — Bitcoin per share, long-term accretion, and accumulating through bull and bear markets 22:34 — $21B of equity raised in 16 weeks and ~$10B of bitcoin acquired this year 24:18 — The Strategic Bitcoin Reserve, US leadership, and supportive regulation 27:18 — Digital Credit, bank credit, and Digital Money bringing trillions onto Bitcoin 28:01 — Why Bitcoin can grow organically without central bank support

Michael Saylor

264,683 次观看 • 3 个月前